SEF: Income and Expenditures

Republic of the Philippines
Province of Nueva Ecija
Municipality of Cuyapo

Date
DV#
Particulars
Rank
Elementary/Seconday Program
Constn. & Repair of School Facilities & Equipment
Education Research
Acquisition / Procurement of Books
Expenses for School activitiies:
national, regional, division
1
2
3
4
5
1.1 Salaries & Wages
1.1 Unpaid Salaries & Wages
5.1 Sports
5.2 Scouting
5.3 ALS
***Blanace Forwarded***  
545,000.00
700,87.12
54,245.00
30,200.00
5,000.00
50,000.00
14 Oct
200-11-10-195
Ruben D. Ballo-fina'l assistance  
14,370.00
196
Soledad Abellar-reimb  
32,400.00
   
3 Nov
200-11-11-205
Adison Salvador-fin'l assistance  
30,000.00
10
209
Ruben D. Ballo-fin'l assistance  
20,000.00.
210
Analyn B. Ramos-payt of salary  
8,000.00
23
213
Florante A. Mercado/CA  
188,000.00
25
225
Ricardo S. Requito-payt of salary  
7,515.01
226
Mary Ann A. Mendoza-payt of salary  
1,636.29
TOTAL
 
750,151.30
700,837.12
54,245.00
80,200.00
5,00.00
50,000.00
46,770.00

 

Check Disbursement Journal
Month: October 2011

Date
Check
No.
Series
DV No.
Payee
JEV No.
CREDIT
DEBIT
SUNDRY COLUMN
111
--
5.3/884
5.3/755
418
Acct Code
PR
Amount
                   
Debit
Credit
14 Oct
201356
200-11-10-195
Ruben D.Ballo-fin'l assistance
14,370.00
14,370.00
 
357
196
Soledad Abellar-reimb of expenses  
32,400.00
32,400.00
358
197
PTO-Palayan City'liq/Prov'l share(SEF)Sept2011  
76,504.36
76,504.36
359
198
PTO-Palayan City'liq/Prov'l share(SEF)Aug2011  
80,739.64
80,739.64
TOTAL
  204,014.00
14,370.00
32,400.00
157,244.00

 

Summary: October 2011
     
  Debit Credit
5.3/755
32,400.00
5.3/884
14,370.00
Sub-total
46,770.00
418
157,244.00
111
204,014.00
 
204,014.00
204,014.00

 

Check Disbursement Journal
Month: November 2011

Date
Check
No.
Series
DV No.
Payee
JEV No.
CREDIT
DEBIT
SUNDRY COLUMN
111
--
4/884
4/751
1/706
Acct Code
PR
Amount
                   
Debit
Credit
3 Nov
201361
200-11-11-205
Adison Salvador-fin'l assistance
30,000.00
30,000.00
10
362
209
Ruben D. Ballo-fin'l assistance  
20,000.00
20,000.00
363
210
Analyn B. Ramos-payt of salary as MLSB/June-July 2011  
8,000.00
8,000.00
15
364
212
BIR-remittnace/VATColln(SEF)Aug2011  
2,549.99
412
2,549.99
365
213
Florante A. Mercado/CA-Sal/Aug&Sept2011  
188,00.00
106
188,000.00
23
366
218
PTO-Palayan City/LiqProv'lShare(SEF)Oct2011  
62,884.78
418
62,884.78
25
367
225
Ricardo S.Requito Jr.-payt of salary as MLSB/July21-Sept16  
7,515.01
7,515.01
368
226
Mary Ann A. Mendoza-payt of salary as MLSB/Sept20-30  
1,636.29
1,636.29
20 Oct
360
229
BIR-remittance/VATColln(SEF)May2011  
953.80
412
953.80
TOTAL
  321,539.87
30,000.00
20,000.00
17,151.30
254,388.57

 

Summary: November 2011
     
  Debit Credit
1/706
17,151.30
4/751
20,000.00
4/884
30,000.00
 
Sub-total
67,151.30
418
62,884.78
412
3,503.79
 
111
321,539.87
 
321,539.87
321,539.87

 

Check Disbursement Journal
Month: December 2011

Date
Check
No.
Series
DV No.
Payee
JEV No.
CREDIT
DEBIT
SUNDRY COLUMN
111
412
5.1/884
5.3/884
106
Acct Code
PR
Amount
                   
Debit
Credit
6 Dec
201369
200-11-12-232
Armando R. Lajom-fina'l assistance/Division Meet
`10,000.00
10,000.00
 
370
233
Ruben D. Ballo-fin'l assistance/Division Meet  
9,500.00
9,500.00
235
Fund transfer  
216,796.55
144
216,796.55
371
   
372
   
28
373
254
Melinda G. Callo Print Shop-Photocopy  
13,381.92
557.58
13,939.50
62,884.78
374
255
Florante A. Mercado/CA-MLSB Salaries  
100,000.00
100,000.00
375
256
PTO-LiqProv'lShare(SEF)Nov2011  
102,610.87
418
102,610.87
TOTAL
  452,289.34
557.58
19,500.00
13,939.50
100,000.00
319,407.42

 

Summary: December 2011
     
  Debit Credit
5.3/884
13,939.50
5.1/884
19,500.00
Sub-total
33,439.50
418
102,610.87
412
557.58
111
452,289.34
106
100,000.00
 
 
452,846.92
452,846.92

 

Check Disbursement Journal
Month: October 2011

 
Date
Check
No.
Series
DV No.
Payee
JEV No.
CREDIT
DEBIT
SUNDRY COLUMN
111
412
401
424
123
1.3/881
Acct Code
PR
Amount
                     
Debit
Credit
4 Oct
202740
18-11-10-153
Rodolfo Gines, Jr./CA-various office supplies
77,854.00
77,854.00
7
741
154
Chester Ian Alicias-payt of fin'l asstnce  
4,000.00
4,000.00
10
737
155
DJVD Entp.-purchased10sets/cylinderpumps  
162,643.00
9,206.00
2.1/815
171.850
11
154A
Fund transfer  
111
1,200,000.00
   
665
1,200,000.00
155A
Fund transfer  
45,106.79
2,553.21
1.1/755
47,660.00
156
Fund transfer  
45,712.50
2,587.50
1.7/221
48,300.00
20
742
157
Edgardo R. Mendoza-various paints  
16,290.00
2.1/815
16,290.00
743
158
BIR-MISSING  
40,350.98
412
40,350.98
744
159
BIR-MISSING  
35,455.07
412
35,455.07
745
160
BIR-MISSING  
19,282.09
412
19,282.09
746
161
BIR-VATColln/July-Oct2009  
30,068.97
412
30,068.97
747
162
BIR-W/holdingTax/Feb-Apr2009  
53,952.71
412
53,952.71
748
163
BIR-VATColln/Feb2009  
86,708.93
412
86,708.93
27
749
164
Edgardo Mendoza-reimb/capernrymat/Cemetry  
14,520.00
2.1/815
14,520.00
28
750
165
Araceli Catingco-food provision  
1,500.00
1.1/852
1,500.00
751
166
MCB Constn&Supply-labor&mat/Aluminum Insu.  
100,000.00
12,413.28
86,199.12
2.7/815
198,612.40
752
167
Danilo Velaco-various exp  
5,850.00
1.6/761
5,850.00
168
D/A-Loan Amortization  
67,059.22
444
65,217.39
   
975
1,841.83
169
D/A-Loan Amortization  
44,062.12
444
43,277.78
   
975
784.34
Fund transfer  
170,712.18
444
109,101.09
   
975
61,611.09
Fund transfer  
188,194.77
975
188,194.77
Fund transfer  
14,674.98
975
14,674.98
TOTAL
 
850,417.14
21,619.52
86,199.12
378,722.64
77,854.00
4,000.00
2,455,104.42
1,200,000.00

 

Summary: October 2011
     
  Debit Credit
2.7/815
198,612.40
2.1/815
202,660.00
1.7/221
48,300.00
1.6/761
5,850.00
1.3/881
4,000.00
1.1/852
1,500.00
1.1/755
47,660.00
975
267,107.01
Sub-total
775,689.41
665
1,200,000.00
444
217,596.26
424
378,722.64
412
265,818.75
21,619.52
401
86,199.12
123
77,854.00
111
1,200,000.00
850,417.14
 
2,536,958.42
2,536,958.42

 

Check Disbursement Journal
Month: November 2011

 
Date
Check
No.
Series
DV No.
Payee
JEV No.
CREDIT
DEBIT
SUNDRY COLUMN
111
412
412
2.8/815
1.1/852
Acct Code
PR
Amount
                   
Debit
Credit
4 Nov
18-11-11-170
D/A-Loan Amortization
192,060.36
`
444
123,106.63
   
975
68,953.73
8
171
D/A-Loan Amortization  
15,056.67
444
11,193.43
   
975
3,860.24
10
202753
172
BIR-MISSING  
16,875.73
16,875.73
701
173
BIR-MISSING  
104,539.73
104,539.73
755
174
BIR-MISSING  
44,126.78
44,126.78
756
175
BIR-MISSING  
36,777.05
36,777.05
757
176
BIR-MISSING  
11,128.37
758
177
BIR-MISSING  
17,483.64
17,483.64
178
fund transfer-20% Dev't. Fund  
111
1,200,000.00
   
665
1,200,000.00
759
179
BIR-MISSING  
7,040.71
7,040.71
760
180
BIR-MISSING  
214,028.78
214,028.78
15
761
181
MCB Constn&Supply-full payt of labor  
86,199.12
401
86,199.12
762
182
MCB Constn&Supply-payt of labor&materials  
173,906.35
11,593.75
185,500.10
21
183
Fund transfer  
200,000.00
424
200,000.00
184
D/A-Loan AMortization  
66,618.21
444
65,217.39
   
975
1,400.82
24
185
D/A-Loan Amortization  
43,856.70
444
43,277.78
   
975
578.92
29
763
186
Araceli Catingco-food provision  
1,500.00
1,500.00
TOTAL
 
1,231,198.20
11,593.75
452,000.79
185,500.10
1,500.00
1,803,791.06
1,200,000.00

 

Summary: November 2011
     
  Debit Credit
2.8/815
185,500.10
1.1/852
1,500.00
975
74,793.71
Sub-total
261,793.81
665
1,200,000.00
444
242,798.23
424
200,000.00
412
452,000.79
11,593.75
401
86,199.12
111
1,200,000.00
1,231,198.20
 
2,442,791.95
2,442,791.95

 

Check Disbursement Journal
Month: December 2011

 
 
Date
Check
No.
Series
DV No.
Payee
JEV No.
CREDIT
DEBIT
SUNDRY COLUMN
111
412
2.1/815
2.6/815
1.6/884
Acct Code
PR
Amount
                   
Debit
Credit
1 Dec
18-11-12-187
D/A-Loan Amortization
50,710.86
`
975
50,710.86
2
 
188
D/A-Loan Amortization  
189,498.59
       
444
  123,106.63  
   
975
66,391.96
5
189
D/A-Loan Amortization  
14,196.69
444
11,193.43
   
975
3,000.26
6
202764
190
Gines Enterprises/Engr. ER Gines-payt/const.mat,  
47,179.46
2,670.54
49,850.00
8
765
191
Gines Enterprises/Engr. ER Gines-payt/const.mat,  
40,895.35
2,839.65
43,735.00
766
   
13
767
192
MCB Constn&Supply-labor&mat/CR/Public Market  
392,693.00
26,179.52
418,872.52
14
193
Fund trasnfer-20% Dev't. Fund  
111
1,300,000.00
   
665
1,300,000.00
19
194
D/A-Loan Amortization  
792.38
975
792.38
195
D/A-Loan Amortization  
65,217.39
444
65,217.39
27
768
196
Danilo Velasco-repair/reformat of MPDO Computer  
1,000.00
1,000.00
29
769
197
Araceli Catingco-food provision  
1,500.00
1.1/852
1,500.00
770
   
771
198
Soledad Abellar-reimb/1setComputerUnit  
27,000.00
1.8/223
27,000.00
TOTAL
 
830,683.72
31689.714
93,585.00
418,872.52
1,000.00
1,648,915.91
1,300,000.00

 

Summary: December 2011
     
  Debit Credit
2.8/815
418,872.52
2.1/815
93,585.00
1.8/223
27,000.00
1.6/884
1,000.00
 
1.1/852
1,500.00
 
975
120,895.46
 
Sub-total
662,852.98
665
1,300,000.00
444
199,520.45
412
13,689.71
111
1,300,000.00
830,683.72
 
2,162,373.43
2,162,373.43