Report on the Utilization of 20% Development Plan

REPORT ON THE UTILIZATION OF THE 20% DEVELOPMENT PLAN
Under DILG MC95-216, As Amended
As of December 2010

Municipality of Cuyapo                
Province of Nueva Ecija                
Region III                
                 
Development Sector
No. of PPAs
Continuing
Completed
On-Going
Not Started
Total
Appropriation
Appropriation
%
Expenditures
Balanace
Remarks
1
2
3
4
5
6
7
8
 
1. Social Development       9   1,680,000.00   1,770,579.80 (90,579.80)  
2. Infrastructure Development       11   6,037,561.00   3.241.172.00 2,796,389.00  
3. Development Administration       1   7,477,855.20   4,998,655.35 2,479,199.85  
4. Other Services           92,993.80   154,900.00 (61,906.20)  
                     
Total
      21   15,288,410.00   10,165,307.15 5,123,102.85  
                     
            Certified Correct:    
                     
            GEORGE D. YSMAEL    
            Mun. Accountant-OIC    

 

REPORT ON THE UTILIZATION OF THE 20% DEVELOPMENT PLAN
Under DILG MC95-216, As Amended
As of December 2010

Municipality of Cuyapo                
Province of Nueva Ecija                
Region III                
                 
Development Sector
No. of PPAs
Continuing
Completed
On-Going
Not Started
Total
Appropriation
Appropriation
%
Expenditures
Balanace
Remarks
1
2
3
4
5
6
7
8
 
1. Social Development                    
  1.1 Maintenance of Municipal Park, Auditorium, and Zoo          
250,000.00
241,714.80
8,285.20
 
  1.2 Sports Development Program (Palarong Bayan)          
250,000.00
247,350.00
2,650.00
 
  1.3 Municipal Anti-Drug Abuse Council /Peace&Order Council          
100,000.00
127,960.00
(27,960.00)
 
  1.4 Children & Youth Development          
150,000.00
230,884.00
(80,884.00)
 
  1.5 Gender & Development          
500,000.00
500,000.00
-
 
  1.6 Planning Zoning Activities of the Mun. Planning Task Force          
50,000.00
20,003.00
29,997.00
 
  1.7 Gawad Pangulo sa Kapaligaran-Clean & Green Program          
50,000.00
35,800.00
14,200.00
 
  1.8 People's Law Enforcement Board          
50,000.00
86,770.00
(36,770.00)
 
  1.9 Sangguniang Bayan Committees          
280,000.00
280,098.00
(98.00)
 
                     
2. Infrastructure Development                    
  2.1 Purchase of construction materials for various brgys.           2,787,561.00   1,323,109.80 1,464,451.20  
  2.2 Repairs and maintenance of motor vehicles           350,000.00   349,633.00 367.00  
  2.3 Purchase of canopy for Tricycle Operators & Drivers Association           550,000.00   550,000.00 -  
  2.4 Purchase of computers           200,000.00   140,622.00 59,378.00  
  2.5 Purchase of service vehicle for the Municipal Mayor           600,000.00   597,000.00 3,000.00  
  2.6 Construction of Material Recovery Facility (MRF) Building (Final Phase)           400,000.00   - 400,000.00  
  2.7 Repair of the slaughterhouse           250,000.00   181,807.20 68,192.80  
  2.8 Repair of comfort room, Municipal Auditorium, plaza and market           250,000.00   - 250,000.00  
  2.9 Continuation of construction & repair of comfort room & shower at the Mun. Auditorium           250,000.00   - 250,000.00  
  2.10 Landscaping of Municipal Town Hall           250,000.00   - 250,000.00  
  2.11 Siphoning of septic tank           150,000.00   99,000.00 51,000.00  
                     
3. Development Administration       1   7,477,855.20   4,998,655.35 2,479,199.85  
  3.1 Amortizaiton of loans to Land Bank of the Philippines           7,477,855.20   4,998,655.35 2,479,199.85  
                     
4. Other Services           92,993.80   154,900.00 (61,906.20)  
                     
TOTAL
      21   15,288,410.00   10,165,307.15 5,123,102.85  

 

Date
1. Social Development
DV#
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
2010
Jan JCC Lumber -const. mat for X-mas décor 18-10-01-006      47,857.00                
  JCC Lumber - I unit pressurized water tank 18-10-01-005      16,950.00                
  CWY Ent-Sports Equip /Mayor's cup 18-10-01-003      29,550.00              
Feb V. Ledda - referee services 18-10-02-012      93,950.00              
Mar Soledad Abellar 18-10-03-029        36,000.00            
  Food Provision 18-10-03-017        1,500.00                
Apr Emerita Ilustrisimo-snacks 18-10-04-043           25,884.00          
  Cuyapo Paint Center 18-10-04-045      76,957.30                
May B. de Gracia - referee service 18-10-05-048      35,350.00              
  Emmy San Mateo - food provision 18-10-05-052        1,500.00                
  Emmy San Mateo - food provision 18-10-05-053        1,500.00                
Jun Emmy San Mateo - food provision 18-10-06-058        1,500.00                
  Vincent Ledda 18-10-06-065      88,500.00              
  Emmy San Mateo - food provision 18-10-06-066        1,500.00                
July Dr. Danilo C. Velasco 18-10-07-067             6,610.00      
Aug Dr. Danilo C. Velasco 18-10-08-076             2,268.00      
  Dr. Danilo C. Velasco 18-10-08-077             1,120.00      
  Dr. Danilo C. Velasco 18-10-08-080             1,805.00      
  Emmy San Mateo 18-10-08-086        1,500.00                
  Emmy San Mateo 18-10-08-087        1,500.00                
Sept Emmy San Mateo 18-10-09-091        1,500.00                
  Amado R. Corpus, Jr. - Gender & Development 18-10-04-018          450,000.00        
  Virgilio Aquino 18-10-09-063                        6,900.00
  Reynaldo delos Reyes 18-10-09-067                        6,900.00
  Jerry Marcos 18-10-09-066                        6,900.00
  Mussolini Agpalo 18-10-09-068                        6,900.00
  Dominador Sumalbag 18-10-09-065                        6,900.00
  Jaime Batac 18-10-09-069                        6,900.00
  Jaime Duro, Jr. - PCL Elec 18-10-09-070                        6,900.00
  Larah Pastora Dar - PCL Elec 18-10-09-077                        6,900.00
  June Paul Mendoza - PCL Elec 18-10-09-064                        6,900.00
  David Roy Delo - PCL Elec 18-10-09-071                        6,900.00
Oct Arceli Catingco - food provision 18-10-10-114        1,500.00                
  Gregman's Gen Mdse - MISSING 18-10-10-116      51,797.00                
  SBM Mussolini Agpalo - snacks / Budget Hearing 18-10-10-120                        1,498.00
  Edgardo R. Mendoza 18-10-10-122        3,516.00                
  Dr. Danilo Velasco - repair / MPDO Service  18-10-10-125             1,500.00      
Nov Araceli Catingco - food provision 18-10-11-129        1,500.00                
  Edgardo R. Mendoza - reimb / various exp 18-10-11-131      16,402.50                
  Josie delos Reyes - various exp 18-10-11-134        7,585.00                
  Amado R. Corpus, Jr. - CA / Seminar 18-10-11-135                      23,600.00
Dec Araceli Catingco - food provision 18-10-12-142        1,500.00                
  Apolonio Cristobal / CA - defray Reg Fee / PLEB 18-10-12-145        2,650.00                
  Rolnim's Catering - meeting SEA Kaunlaran 18-10-12-148                      90,000.00
  Rolnim's Catering - Seminar / KALIPI 18-10-12-150                      60,000.00
  Soledad C. Abellar - various expenses 18-10-12-151        60,960.00            
  Rolnim's Catering - meals & snacks / OSY 18-10-12-152        31,000.00          44,000.00  
  Myrna R. Malapit - CA / SEA 18-10-12-153         125,000.00          
  Myrna R. Malapit - CA / Fin'l Assistance - Missing 18-10-12-155           80,000.00          
  Big J Tire & Battery Center - spare tires & batteries - Missing 18-10-12-156                35,800.00    
  Rolnim's Catering - meals & snacks - Missing 18-10-12-158                14,000.00      36,000.00
  Soledad C. Abellar - meals & snacks PLEB - Law 18-10-12-159                28,770.00  
  Araceli Catingco - food provision -Missing 18-10-12-160        1,500.00                
  Edgardo Mendoza             50,000.00   6,700.00      
T O T A L
241,714.80
247,350.00
127,960.00
230,884.00
500,000.00
20,003.00
35,800.00
86,770.00
280,098.00
GRAND TOTAL              
1,770,579.80

 

Date 2. Infrastructure Development DV# 2.1 2.2 2.3 2.4 2.5 2.6 2.7 2.8 2.9 2.10 2.11
                         
Feb L. Alejandria-computer parts 18-10-02-009           30,990.00              
  LE Radam Ent.-siphoning of septic tank 18-10-02-010                        49,500.00
Mar LE Radam Ent.-siphoning of septic tank 18-10-03-026                        49,500.00
  Cuyapo Paint Center 18-10-03-027      78,012.80                    
  Dexstar Mktg-spare parts 18-10-03-030      93,995.00                  
  Jumelle Ent 18-10-03-031      22,902.00                    
  Inazuma 18-10-03-023          597,000.00            
Apr Soledad Abellar-various exp 18-10-04-042      21,925.00                    
  JCC Lumber-const. mat. (c/o ateVi) 18-10-04-046     450,000.00                    
May El Cacho-const. mat. 18-10-05-048      17,680.00                    
  Florante A. Mercado          5,900.00                    
  Florante A. Mercado          9,350.00                    
  EL Cacho          8,180.00                    
Jun N.B. Junio Enterprises-canopy 18-10-05-060     193,160.00    550,000.00                
July Edgardo R. Mendoza 18-10-07-071                    740.00        
Aug Ammargau Trading & Gen. Mdse. 18-10-08-081           98,532.00              
  JCC Lumber & Hardware 18-10-08-088     300,000.00                    
Sept Florante A. Mercado 18-10-07-070                  4,560.00        
  Jacinto Ortiz-Missing 18-10-09-096      48,400.00                  
  Charlito Corpus 18-10-09-109        6,895.00                  
Oct Francisco Posadas-Missing 18-10-09-097      25,000.00                  
  Dexstar Marketing-spare parts 18-10-10-119      51,065.00                  
  Leonardo M. Nocum 18-10-10-121        4,020.00                  
  JCC Lumber-3rd partial payt 18-10-10-123     200,000.00                    
Nov Edgardo R. Mendoza-reimb/various exp 18-10-11-133        8,948.00                  
  Edgardo R. Mendoza-reimb/various exp 18-10-11-136      30,310.00                  
Dec MCB Const.&Supply-const.mat/slaughter 18-10-12-143              176,507.20        
  Dexstar Mktg-spare parts&oil 18-10-12-146      81,000.00                  
  Cyril Acapulco-wireless connection-Missing 18-10-12-154           11,100.00              
  EL Cacho-const mat.-Missing 18-10-12-157      16,000.00                    
                           
                           
                           
T O T A L
1,323,109.80
349,633.00
550,000.00
140,622.00
597,000.00
-  
181,807.20
-  
-  
-  
99,000.00
GRAND TOTAL              
P3,241,172.00

 

Date 3. Development Administration DV# 3.1
2010    
               
       
       
       
       
       
       
       
       
       
       
       
T O T A L                  -  

 

Date 4. Other Services DV# 4
     
Dec Rolnim's Catering-Gen Assembly of 4Ps 18-10-12-147      72,000.00
  Ammargau Trading&Gen Mdse-Laptop&Camera 18-10-12-149      82,900.00
       
       
       
       
       
       
       
       
       
       
T O T A L     154,900.00